1028 Erie St, Delphos, OH 45833

3 bd · 1 ba · 1,596 sqft · built 1900 · Delphos · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$2,057/mo

p10–p90 confidence band

HUD Fair Market Rent · 45833 · 3BR

$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Van Wert

Flood risk indexRelatively Low FEMA NRI

Median household income$65,000

Median area rent$827/mo

Median home value$160,900

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.14% · rent $2,057

Intrinsic value · income approach

$199,933

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.