512 W Broadway St, Wellston, OH 45692

3 bd · 2 ba · 1,200 sqft · built 2025 · Wellston · MOBILE·source listing ↗

$117,400

$124,900 first listed

seller intel

Price cut

−6.0%

from $124,900

Motivation score

32/100

OnePercent model (vv1)$1,931/mo

p10–p90 confidence band

HUD Fair Market Rent · 45692 · 3BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$55,301

Median area rent$714/mo

Median home value$134,100

the verdict

1.64%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$117,400

1.64% · rent $1,931

Intrinsic value · income approach

$166,191

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.