653 Salisbury Rd, Waverly, OH 45690

3 bd · 1 ba · built 1953 · Waverly · SINGLE_FAMILY·source listing ↗

$60,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,855/mo

p10–p90 confidence band

HUD Fair Market Rent · 45690 · 3BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pike

Flood risk indexRelatively High FEMA NRI

Median household income$54,333

Median area rent$963/mo

Median home value$166,000

the verdict

3.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

3.09% · rent $1,855

Intrinsic value · income approach

$244,642

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.