Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6402 County Road 14, Waterloo, OH 45688 — $130,000 · ~1.2% rule | OnePercent

6402 County Road 14, Waterloo, OH 45688

$130,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Waterloo 45688·6402 County Road 14, Waterloo, OH 45688

Confirmed in the last few hours

6402 County Road 14, Waterloo, OH 45688

Waterloo · SINGLE_FAMILY·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$1,565/mo

p10–p90 confidence band

HUD Fair Market Rent · 45688 · $840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lawrence

Flood risk indexVery Low FEMA NRI

Median household income—

Median area rent—

Median home value$52,700

the verdict

1.20%vs 1.0% target

wide confidence band

Modeled rent: $1,565/morent estimate
Property tax: —listing
Insurance: $1,905/yrstate avg
HOA: Nonelisting

Cap rate: 9.0%
Cash flow: +$318/mo
Cash-on-cash: 12.8%

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.20% · rent $1,565

Intrinsic value · income approach

$159,854

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro