137 Arion Rd, McDermott, OH 45652

3 bd · 2 ba · 3,960 sqft · built 1996 · McDermott · SINGLE_FAMILY·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$3,157/mo

wide honest range — HUD/comp anchors · $1,060–$3,157

HUD Fair Market Rent · 45652 · 3BR$1,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Scioto

Flood risk indexRelatively Moderate FEMA NRI

Median household income$42,708

Median area rent—

Median home value$137,000

the verdict

1.19%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$265,000

1.19% · unverified

Intrinsic value · income approach

$386,236

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.