product

markets

method

4339 Blue Rock Rd, Riverside, OH 45432 — $189,900 · 3bd · ~1.1% rule | OnePercent

4339 Blue Rock Rd, Riverside, OH 45432

$189,900

Home·Riverside 45432·4339 Blue Rock Rd, Riverside, OH 45432

Confirmed in the last few hours

4339 Blue Rock Rd, Riverside, OH 45432

3 bd · 1 ba · 1,485 sqft · built 1942 · Riverside · SINGLE_FAMILY·source listing ↗

$189,900

rent, three ways

OnePercent model (vv1)$2,011/mo

point estimate — add comps for a band

HUD Fair Market Rent · 45432 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$83,115

Median area rent$872/mo

Median home value$183,300

the verdict

1.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$189,900

1.06% · rent $2,011

Intrinsic value · income approach

$244,085

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.