58 Anna St, Dayton, OH 45417

2 bd · 1 ba · 1,344 sqft · built 1922 · Dayton · SINGLE_FAMILY·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,797/mo

p10–p90 confidence band

HUD Fair Market Rent · 45417 · 2BR$1,170/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$36,945

Median area rent$907/mo

Median home value$75,100

the verdict

6.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$29,900

6.01% · rent $1,797

Intrinsic value · income approach

$125,540

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.