2436 Carnegie St, Dayton, OH 45406

3 bd · 1.5 ba · 960 sqft · built 1955 · Dayton · SINGLE_FAMILY·source listing ↗

$21,440

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,320/mo

point estimate — add comps for a band

HUD Fair Market Rent · 45406 · 3BR$1,500/mo

Area comps median (last 90d)—

Area comps median (last 90d)\u2014

the verdict

6.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$21,440

6.16% · rent $1,320

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Low FEMA NRI

Median household income$41,796

Median area rent$941/mo

Median home value$85,000

Intrinsic value · income approach

$110,854

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.