product

markets

method

9901 Regatta Dr, Colerain Township, OH 45252 — $160,000 · 2bd · ~1.2% rule | OnePercent

9901 Regatta Dr, Colerain Township, OH 45252

$160,000

Home·Colerain Township 45252·9901 Regatta Dr, Colerain Township, OH 45252

Confirmed 1 day ago

9901 Regatta Dr, Colerain Township, OH 45252

2 bd · 2 ba · 1,109 sqft · built 1994 · Colerain Township · CONDOS·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$1,988/mo

p10–p90 confidence band

HUD Fair Market Rent · 45252 · 2BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hamilton

Flood risk indexRelatively Low FEMA NRI

Median household income$84,963

Median area rent—

Median home value$314,600

the verdict

1.24%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.24% · rent $1,988

Intrinsic value · income approach

$188,615

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.