404 Bonnie Brae Ave, Warren, OH 44484

3 bd · 1.5 ba · 2,208 sqft · built 1920 · Warren · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,200/mo

p10–p90 confidence band

HUD Fair Market Rent · 44484 · 3BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Trumbull

Flood risk indexRelatively Low FEMA NRI

Median household income$63,630

Median area rent$856/mo

Median home value$175,900

the verdict

2.20%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.20% · rent $2,200

Intrinsic value · income approach

$249,441

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.