product

markets

method

4480 Granada Blvd, Warrensville Heights, OH 44128 — $75,000 · 2bd · ~2% rule | OnePercent

4480 Granada Blvd, Warrensville Heights, OH 44128

$75,000

Home·Warrensville Heights 44128·4480 Granada Blvd, Warrensville Heights, OH 44128

Confirmed in the last few hours

4480 Granada Blvd, Warrensville Heights, OH 44128

2 bd · 1.5 ba · 1,188 sqft · built 1967 · Warrensville Heights · CONDOS·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)

$1,490/mo

p10–p90 confidence band

HUD Fair Market Rent · 44128 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$43,993

Median area rent$1,042/mo

Median home value$98,500

the verdict

1.99%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

1.99% · rent $1,490

Intrinsic value · income approach

$107,626

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.