12808 Kinsman Rd, Cleveland, OH 44120

4 bd · 4 ba · 2,830 sqft · built 1900 · Cleveland · MULTI_FAMILY·source listing ↗

$20,000

rent, three ways

OnePercent model (vv1)$1,942/mo

point estimate — add comps for a band

HUD Fair Market Rent · 44120 · 4BR$1,660/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$47,126

Median area rent$931/mo

Median home value$111,400

the verdict

9.71%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$20,000

9.71% · rent $1,942

Intrinsic value · income approach

$184,532

89% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.