Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

9920 Olivet Ave, Cleveland, OH 44108 — $95,000 · 5bd · ~2.5% rule | OnePercent

9920 Olivet Ave, Cleveland, OH 44108

$95,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cleveland 44108·9920 Olivet Ave, Cleveland, OH 44108

Confirmed 1 day ago

9920 Olivet Ave, Cleveland, OH 44108

5 bd · 3 ba · built 1910 · Cleveland · MULTI_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$2,356/mo

p10–p90 confidence band

HUD Fair Market Rent · 44108 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cuyahoga

Flood risk indexRelatively Low FEMA NRI

Median household income$34,745

Median area rent$960/mo

Median home value$67,700

the verdict

2.48%vs 1.2% target

Modeled rent: $2,356/morent estimate
Property tax: —listing
Insurance: $1,905/yrstate avg
HOA: —listing

Cap rate: 20.5%
Cash flow: +$1,139/mo
Cash-on-cash: 62.5%

financing: 20% down · — (FRED, live) · 30yr

$95,000

2.48% · rent $2,356

Intrinsic value · income approach

$158,164

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro