284 Fairfax Rd, Vermilion, OH 44089

3 bd · 1 ba · built 1948 · Vermilion · SINGLE_FAMILY·source listing ↗

$169,000

rent, three ways

OnePercent model (vv1)$1,967/mo

p10–p90 confidence band

HUD Fair Market Rent · 44089 · 3BR

$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lorain

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,495

Median area rent$1,084/mo

Median home value$210,500

the verdict

1.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$169,000

1.16% · rent $1,967

Intrinsic value · income approach

$290,536

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.