product

markets

method

32555 Schooner Ct, Avon Lake, OH 44012 — $299,900 · 4bd · ~1.2% rule | OnePercent

32555 Schooner Ct, Avon Lake, OH 44012

$299,900

Home·Avon Lake 44012·32555 Schooner Ct, Avon Lake, OH 44012

Confirmed in the last few hours

32555 Schooner Ct, Avon Lake, OH 44012

4 bd · 2.5 ba · 2,866 sqft · built 1979 · Avon Lake · SINGLE_FAMILY·source listing ↗

$299,900

rent, three ways

OnePercent model (vv1)$3,469/mo

p10–p90 confidence band

HUD Fair Market Rent · 44012 · 4BR$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lorain

Flood risk indexRelatively Low FEMA NRI

Median household income$115,567

Median area rent$1,537/mo

Median home value$368,300

the verdict

1.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$299,900

1.16% · rent $3,469

Intrinsic value · income approach

$508,225

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.