205 S Rock St, Sherwood, OH 43556

2 bd · 1 ba · 1,012 sqft · built 1967 · Sherwood · SINGLE_FAMILY·source listing ↗

$139,900

rent, three ways

OnePercent model (vv1)$1,950/mo

p10–p90 confidence band

HUD Fair Market Rent · 43556 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Defiance

Flood risk indexRelatively Low FEMA NRI

Median household income$73,125

Median area rent$940/mo

Median home value$195,900

the verdict

1.39%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$139,900

1.39% · rent $1,950

Intrinsic value · income approach

$158,904

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.