Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

306 SE 256 St, Suwannee, FL 32692 — $399,000 · 3bd · ~0.6% rule | OnePercent

306 SE 256 St, Suwannee, FL 32692

$399,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Suwannee 32692·306 SE 256 St, Suwannee, FL 32692

Confirmed 1 day ago

306 SE 256 St, Suwannee, FL 32692

3 bd · 2 ba · 1,690 sqft · built 1965 · Suwannee · SINGLE_FAMILY·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$2,330/mo

p10–p90 confidence band

HUD Fair Market Rent · 32692 · 3BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dixie

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.58%vs 1.0% target

Modeled rent: $2,330/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 3.9%
Cash flow: $722/mo
Cash-on-cash: -9.4%

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.58% · rent $2,330

Intrinsic value · income approach

$333,847

20% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro