Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

461 NE 432nd Ave, Old Town, FL 32680 — $129,900 · 2bd · ~1.9% rule | OnePercent

461 NE 432nd Ave, Old Town, FL 32680

$129,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Old Town 32680·461 NE 432nd Ave, Old Town, FL 32680

Confirmed 1 day ago

461 NE 432nd Ave, Old Town, FL 32680

2 bd · 2 ba · 2,031 sqft · built 1995 · Old Town · MOBILE·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$2,434/mo

p10–p90 confidence band

HUD Fair Market Rent · 32680 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dixie

Flood risk indexRelatively High FEMA NRI

Median household income$50,306

Median area rent$826/mo

Median home value$124,300

the verdict

1.87%vs 1.2% target

Modeled rent: $2,434/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: —listing

Cap rate: 15.2%
Cash flow: +$987/mo
Cash-on-cash: 39.7%

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.87% · rent $2,434

Intrinsic value · income approach

$263,169

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro