Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1819 SW 75th Ct, Bell, FL 32619 — $64,900 · 3bd · ~3% rule | OnePercent

1819 SW 75th Ct, Bell, FL 32619

$64,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bell 32619·1819 SW 75th Ct, Bell, FL 32619

Confirmed 1 day ago

1819 SW 75th Ct, Bell, FL 32619

3 bd · 2 ba · 1,352 sqft · built 1988 · Bell · MOBILE·source listing ↗

$64,900

rent, three ways

OnePercent model (vv1)$1,970/mo

p10–p90 confidence band

HUD Fair Market Rent · 32619 · 3BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Gilchrist

Flood risk indexRelatively High FEMA NRI

Median household income$60,795

Median area rent$690/mo

Median home value$175,200

the verdict

3.04%vs 1.2% target

Modeled rent: $1,970/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: —listing

Cap rate: 25.0%
Cash flow: +$1,024/mo
Cash-on-cash: 82.3%

financing: 20% down · — (FRED, live) · 30yr

$64,900

3.04% · rent $1,970

Intrinsic value · income approach

$316,801

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro