3000 S Adams St, Tallahassee, FL 32301

1 bd · 1 ba · 504 sqft · built 2005 · Tallahassee · CONDOS·source listing ↗

$84,900

rent, three ways

OnePercent model (vv1)$1,731/mo

p10–p90 confidence band

HUD Fair Market Rent · 32301 · 1BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Leon

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,942

Median area rent$1,262/mo

Median home value$226,700

the verdict

2.04%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$84,900

2.04% · rent $1,731

Intrinsic value · income approach

$237,393

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.