107 Woodlawn Rd, Satsuma, FL 32189

3 bd · 1 ba · 1,068 sqft · built 1985 · Satsuma · SINGLE_FAMILY·source listing ↗

$167,500

seller intel

Motivation score

5/100

OnePercent model (vv1)

$1,856/mo

p10–p90 confidence band

HUD Fair Market Rent · 32189 · 3BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Putnam

Flood risk indexRelatively High FEMA NRI

Median household income$42,920

Median area rent$682/mo

Median home value$152,500

the verdict

1.11%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$167,500

1.11% · rent $1,856

Intrinsic value · income approach

$235,235

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.