Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

225 Gardenia Ave, Georgetown, FL 32139 — $219,900 · 2bd · ~0.8% rule | OnePercent

225 Gardenia Ave, Georgetown, FL 32139

$219,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Georgetown 32139·225 Gardenia Ave, Georgetown, FL 32139

Confirmed 1 day ago

225 Gardenia Ave, Georgetown, FL 32139

2 bd · 2 ba · 913 sqft · Georgetown · SINGLE_FAMILY·source listing ↗

$219,900

rent, three ways

OnePercent model (vv1)$1,844/mo

p10–p90 confidence band

HUD Fair Market Rent · 32139 · 2BR$1,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Putnam

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,438

Median area rent—

Median home value—

the verdict

0.84%vs 1.0% target

Modeled rent: $1,844/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: $4/molisting

Cap rate: 6.0%
Cash flow: $12/mo
Cash-on-cash: -0.3%

financing: 20% down · — (FRED, live) · 30yr

$219,900

0.84% · rent $1,844

Intrinsic value · income approach

$217,263

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro