1693 Water Oak Rd, Bunnell, FL 32110

3 bd · 2 ba · 1,114 sqft · Bunnell · SINGLE_FAMILY·source listing ↗

$225,888

rent, three ways

OnePercent model (vv1)

$1,880/mo

p10–p90 confidence band

HUD Fair Market Rent · 32110 · 3BR$2,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Flagler

Flood risk indexRelatively High FEMA NRI

Median household income$57,485

Median area rent$1,270/mo

Median home value$246,500

the verdict

0.83%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$225,888

0.83% · rent $1,880

Intrinsic value · income approach

$262,533

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.