127 W Bush St, Sale City, GA 31784

3 bd · 1 ba · 1,260 sqft · built 1955 · Sale City · SINGLE_FAMILY·source listing ↗

$74,900

rent, three ways

OnePercent model (vv1)$1,938/mo

wide honest range — HUD/comp anchors · $300–$1,938

HUD Fair Market Rent · 31784 · 3BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mitchell

Flood risk index— FEMA NRI

Median household income$56,607

Median area rent$688/mo

Median home value$87,800

the verdict

2.59%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$74,900

2.59% · unverified

Intrinsic value · income approach

$74,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.