2500 Pin Oak St, Jesup, GA 31546

3 bd · 2 ba · 2,036 sqft · built 1985 · Jesup · SINGLE_FAMILY·source listing ↗

$247,500

rent, three ways

OnePercent model (vv1)$2,495/mo

p10–p90 confidence band

HUD Fair Market Rent · 31546 · 3BR

$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively High FEMA NRI

Median household income$66,912

Median area rent$818/mo

Median home value$207,900

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$247,500

1.01% · rent $2,495

Intrinsic value · income approach

$376,491

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.