Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

613 E 3rd St, Vienna, GA 31092 — $325,000 · ~0.7% rule | OnePercent

613 E 3rd St, Vienna, GA 31092

$325,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Vienna 31092·613 E 3rd St, Vienna, GA 31092

Confirmed 1 day ago

613 E 3rd St, Vienna, GA 31092

2,173 sqft · built 1940 · Vienna · SINGLE_FAMILY·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$2,387/mo

p10–p90 confidence band

HUD Fair Market Rent · 31092 · $810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dooly

Flood risk indexRelatively High FEMA NRI

Median household income$61,197

Median area rent$770/mo

Median home value$147,200

the verdict

0.73%vs 1.0% target

Modeled rent: $2,387/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: —listing

Cap rate: 5.2%
Cash flow: $230/mo
Cash-on-cash: -3.7%

financing: 20% down · — (FRED, live) · 30yr

$325,000

0.73% · rent $2,387

Intrinsic value · income approach

$195,826

66% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro