product

markets

method

454 Oakwood Dr, Milledgeville, GA 31061 — $134,900 · 3bd · ~1.4% rule | OnePercent

454 Oakwood Dr, Milledgeville, GA 31061

$134,900

Home·Milledgeville 31061·454 Oakwood Dr, Milledgeville, GA 31061

Confirmed 1 day ago

454 Oakwood Dr, Milledgeville, GA 31061

3 bd · 2.5 ba · 1,560 sqft · built 2024 · Milledgeville · TOWNHOMES·source listing ↗

$134,900

rent, three ways

OnePercent model (vv1)$1,841/mo

p10–p90 confidence band

HUD Fair Market Rent · 31061 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baldwin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$54,263

Median area rent$921/mo

Median home value$184,400

the verdict

1.36%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$134,900

1.36% · rent $1,841

Intrinsic value · income approach

$283,879

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.