1930 1st Ave, Augusta, GA 30901

2 bd · 1 ba · 756 sqft · built 1942 · Augusta · SINGLE_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,096/mo

p10–p90 confidence band

HUD Fair Market Rent · 30901 · 2BR$1,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richmond

Flood risk indexRelatively High FEMA NRI

Median household income$25,163

Median area rent$900/mo

Median home value$104,000

the verdict

1.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

1.37% · rent $1,096

Intrinsic value · income approach

$124,802

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.