5877 Lexington Rd, Rayle, GA 30660

3 bd · 2 ba · 1,716 sqft · built 1955 · Rayle · SINGLE_FAMILY·source listing ↗

$110,000

$120,000 first listed

seller intel

Price cut

−8.3%

from $120,000

Motivation score

42/100

OnePercent model (vv1)$2,255/mo

p10–p90 confidence band

HUD Fair Market Rent · 30660 · 3BR$1,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wilkes

Flood risk indexRelatively Low FEMA NRI

Median household income$54,234

Median area rent$465/mo

Median home value$107,100

the verdict

2.05%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$110,000

2.05% · rent $2,255

Intrinsic value · income approach

$185,434

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.