514 Nickies Way, Statesboro, GA 30461

3 bd · 2 ba · 1,230 sqft · built 2026 · Statesboro · SINGLE_FAMILY·source listing ↗

$227,900

rent, three ways

OnePercent model (vv1)$1,936/mo

p10–p90 confidence band

HUD Fair Market Rent · 30461 · 3BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bulloch

Flood risk indexRelatively High FEMA NRI

Median household income$80,224

Median area rent$1,126/mo

Median home value$255,800

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$227,900

0.85% · rent $1,936

Intrinsic value · income approach

$271,394

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.