411 N Cromley Rd, Brooklet, GA 30415

3 bd · 2 ba · 1,456 sqft · built 1960 · Brooklet · SINGLE_FAMILY·source listing ↗

$199,500

rent, three ways

OnePercent model (vv1)$2,035/mo

p10–p90 confidence band

HUD Fair Market Rent · 30415 · 3BR$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bulloch

Flood risk indexRelatively Moderate FEMA NRI

Median household income$76,895

Median area rent$1,048/mo

Median home value$184,500

the verdict

1.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,500

1.02% · rent $2,035

Intrinsic value · income approach

$291,548

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.