Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2744 Fairlane Dr, Atlanta, GA 30354 — $169,000 · ~0.8% rule | OnePercent

2744 Fairlane Dr, Atlanta, GA 30354

$169,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Atlanta 30354·2744 Fairlane Dr, Atlanta, GA 30354

Unconfirmed for 8 days — may no longer be available

2744 Fairlane Dr, Atlanta, GA 30354

built 1958 · Atlanta · MULTI_FAMILY·source listing ↗

$169,000

rent, three ways

OnePercent model (vv1)$1,416/mo

p10–p90 confidence band

HUD Fair Market Rent · 30354 · $1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Fulton

Flood risk indexRelatively Low FEMA NRI

Median household income$63,189

Median area rent$1,400/mo

Median home value$273,700

the verdict

0.84%vs 1.2% target

Modeled rent: $1,416/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: Nonelisting

Cap rate: 5.8%
Cash flow: $33/mo
Cash-on-cash: -1.0%

financing: 20% down · — (FRED, live) · 30yr

$169,000

0.84% · rent $1,416

Intrinsic value · income approach

$218,742

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro