280 Fairburn Rd, Atlanta, GA 30331

2 bd · 2 ba · 1,061 sqft · built 1950 · Atlanta · SINGLE_FAMILY·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$1,690/mo

p10–p90 confidence band

HUD Fair Market Rent · 30331 · 2BR$1,600/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,623

Median area rent$1,327/mo

Median home value$309,100

the verdict

1.41%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.41% · rent $1,690

Intrinsic value · income approach

$222,993

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.