product

markets

method

955 Pinecrest Dr, Forest Park, GA 30297 — $125,000 · 3bd · ~1.6% rule | OnePercent

955 Pinecrest Dr, Forest Park, GA 30297

$125,000

Home·Forest Park 30297·955 Pinecrest Dr, Forest Park, GA 30297

Confirmed 1 day ago

955 Pinecrest Dr, Forest Park, GA 30297

3 bd · 2 ba · 1,550 sqft · built 1987 · Forest Park · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,938/mo

p10–p90 confidence band

HUD Fair Market Rent · 30297 · 3BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clayton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,124

Median area rent$1,254/mo

Median home value$152,900

the verdict

1.55%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.55% · rent $1,938

Intrinsic value · income approach

$235,861

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.