7202 Gotland St, Union City, GA 30291

3 bd · 2.5 ba · 1,552 sqft · built 2007 · Union City · TOWNHOMES·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$1,724/mo

p10–p90 confidence band

HUD Fair Market Rent · 30291 · 3BR

$1,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively Low FEMA NRI

Median household income$48,184

Median area rent$1,374/mo

Median home value$222,000

the verdict

1.01%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$170,000

1.01% · rent $1,724

Intrinsic value · income approach

$225,428

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.