6424 Stone Ter, Morrow, GA 30260

2 bd · 1.5 ba · 1,088 sqft · built 1972 · Morrow · CONDOS·source listing ↗

$80,000

rent, three ways

OnePercent model (vv1)$1,469/mo

p10–p90 confidence band

HUD Fair Market Rent · 30260 · 2BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clayton

Flood risk indexRelatively Low FEMA NRI

Median household income$52,666

Median area rent$1,493/mo

Median home value$205,700

the verdict

1.84%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$80,000

1.84% · rent $1,469

Intrinsic value · income approach

$181,726

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.