122 Alexander Rd, McDonough, GA 30253

2 bd · 2 ba · 1,400 sqft · built 1961 · McDonough · SINGLE_FAMILY·source listing ↗

$174,900

rent, three ways

OnePercent model (vv1)$1,723/mo

p10–p90 confidence band

HUD Fair Market Rent · 30253 · 2BR

$1,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Henry

Flood risk indexRelatively Moderate FEMA NRI

Median household income$81,892

Median area rent$1,794/mo

Median home value$315,800

the verdict

0.99%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$174,900

0.99% · rent $1,723

Intrinsic value · income approach

$261,631

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.