113 Heritage Way, Jackson, GA 30233

4 bd · 3 ba · 1,624 sqft · built 2007 · Jackson · TOWNHOMES·source listing ↗

$134,900

rent, three ways

OnePercent model (vv1)$2,065/mo

p10–p90 confidence band

HUD Fair Market Rent · 30233 · 4BR$1,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Butts

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,222

Median area rent$942/mo

Median home value$253,100

the verdict

1.53%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$134,900

1.53% · rent $2,065

Intrinsic value · income approach

$320,739

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.