product

markets

method

12402 Muir Field Ct, Fayetteville, GA 30215 — $339,500 · 6bd · ~0.8% rule | OnePercent

12402 Muir Field Ct, Fayetteville, GA 30215

$339,500

Home·Fayetteville 30215·12402 Muir Field Ct, Fayetteville, GA 30215

Confirmed 1 day ago

12402 Muir Field Ct, Fayetteville, GA 30215

6 bd · 3 ba · 2,933 sqft · built 2004 · Fayetteville · SINGLE_FAMILY·source listing ↗

$339,500

rent, three ways

OnePercent model (vv1)$2,858/mo

p10–p90 confidence band

HUD Fair Market Rent · 30215 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clayton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$118,436

Median area rent$1,861/mo

Median home value$413,300

the verdict

0.84%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$339,500

0.84% · rent $2,858

Intrinsic value · income approach

$505,524

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.