7020 Panda Rd, Austell, GA 30168

3 bd · 2 ba · 1,424 sqft · built 1991 · Austell · TOWNHOMES·source listing ↗

$208,000

rent, three ways

OnePercent model (vv1)$1,899/mo

p10–p90 confidence band

HUD Fair Market Rent · 30168 · 3BR$1,890/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cobb

Flood risk indexRelatively Low FEMA NRI

Median household income$64,059

Median area rent$1,466/mo

Median home value$241,700

the verdict

0.91%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$208,000

0.91% · rent $1,899

Intrinsic value · income approach

$285,603

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.