Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

404 Edna St, Cedartown, GA 30125 — $150,000 · 2bd · ~1.3% rule | OnePercent

404 Edna St, Cedartown, GA 30125

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cedartown 30125·404 Edna St, Cedartown, GA 30125

Confirmed 1 day ago

404 Edna St, Cedartown, GA 30125

2 bd · Cedartown · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,898/mo

p10–p90 confidence band

HUD Fair Market Rent · 30125 · 2BR$1,080/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively High FEMA NRI

Median household income$58,192

Median area rent$879/mo

Median home value$174,700

the verdict

1.27%vs 1.0% target

Modeled rent: $1,898/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: —listing

Cap rate: 9.7%
Cash flow: +$453/mo
Cash-on-cash: 15.8%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.27% · rent $1,898

Intrinsic value · income approach

$274,957

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro