6593 Mills Ct, Stone Mountain, GA 30087

3 bd · 2.5 ba · 1,932 sqft · built 2005 · Stone Mountain · SINGLE_FAMILY·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)

$2,386/mo

p10–p90 confidence band

HUD Fair Market Rent · 30087 · 3BR$2,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

DeKalb

Flood risk indexRelatively Low FEMA NRI

Median household income$96,491

Median area rent$1,775/mo

Median home value$348,000

the verdict

1.04%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$230,000

1.04% · rent $2,386

Intrinsic value · income approach

$360,251

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.