36 Doranne Ct, Smyrna, GA 30080

1 bd · 1.5 ba · 881 sqft · built 1984 · Smyrna · CONDOS·source listing ↗

$179,990

rent, three ways

OnePercent model (vv1)$1,704/mo

p10–p90 confidence band

HUD Fair Market Rent · 30080 · 1BR$1,890/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cobb

Flood risk indexRelatively Moderate FEMA NRI

Median household income$91,957

Median area rent$1,728/mo

Median home value$450,400

the verdict

0.95%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$179,990

0.95% · rent $1,704

Intrinsic value · income approach

$297,275

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.