product

markets

method

1892 Rockdale Cir, Snellville, GA 30078 — $289,000 · 3bd · ~0.9% rule | OnePercent

1892 Rockdale Cir, Snellville, GA 30078

$289,000

Home·Snellville 30078·1892 Rockdale Cir, Snellville, GA 30078

Confirmed 1 day ago

1892 Rockdale Cir, Snellville, GA 30078

3 bd · 2 ba · 1,271 sqft · built 1972 · Snellville · SINGLE_FAMILY·source listing ↗

$289,000

rent, three ways

OnePercent model (vv1)$2,572/mo

p10–p90 confidence band

HUD Fair Market Rent · 30078 · 3BR

$2,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gwinnett

Flood risk indexRelatively Moderate FEMA NRI

Median household income$98,257

Median area rent$1,788/mo

Median home value$353,200

the verdict

0.89%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$289,000

0.89% · rent $2,572

Intrinsic value · income approach

$426,689

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.