3119 Holbrook Dr, Marietta, GA 30060

3 bd · 2.5 ba · 2,000 sqft · built 1963 · Marietta · SINGLE_FAMILY·source listing ↗

$345,000

rent, three ways

OnePercent model (vv1)$2,680/mo

p10–p90 confidence band

HUD Fair Market Rent · 30060 · 3BR$1,990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cobb

Flood risk indexRelatively High FEMA NRI

Median household income$67,510

Median area rent$1,405/mo

Median home value$316,000

the verdict

0.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$345,000

0.78% · rent $2,680

Intrinsic value · income approach

$526,713

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.