1226 Killian Hill Rd, Lilburn, GA 30047

4 bd · 1 ba · 1,100 sqft · built 1970 · Lilburn · SINGLE_FAMILY·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$2,066/mo

p10–p90 confidence band

HUD Fair Market Rent · 30047 · 4BR$2,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gwinnett

Flood risk indexRelatively Moderate FEMA NRI

Median household income$88,652

Median area rent$1,850/mo

Median home value$367,300

the verdict

1.03%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$199,900

1.03% · rent $2,066

Intrinsic value · income approach

$335,903

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.