product

markets

method

3795 Austin Park Ln, Decatur, GA 30032 — $170,000 · 3bd · ~1.3% rule | OnePercent

3795 Austin Park Ln, Decatur, GA 30032

$170,000

Home·Decatur 30032·3795 Austin Park Ln, Decatur, GA 30032

Confirmed 1 day ago

3795 Austin Park Ln, Decatur, GA 30032

3 bd · 2.5 ba · 1,464 sqft · built 2004 · Decatur · TOWNHOMES·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$2,166/mo

p10–p90 confidence band

HUD Fair Market Rent · 30032 · 3BR$1,860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

DeKalb

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,765

Median area rent$1,486/mo

Median home value$273,600

the verdict

1.27%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$170,000

1.27% · rent $2,166

Intrinsic value · income approach

$335,005

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.