product

markets

method

58 Jonesville Rd, Hilton Head Island, SC 29926 — $225,000 · ~0.7% rule | OnePercent

58 Jonesville Rd, Hilton Head Island, SC 29926

$225,000

Home·Hilton Head Island 29926·58 Jonesville Rd, Hilton Head Island, SC 29926

Confirmed 1 day ago

58 Jonesville Rd, Hilton Head Island, SC 29926

Hilton Head Island · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$1,536/mo

p10–p90 confidence band

HUD Fair Market Rent · 29926 · $1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Beaufort

Flood risk indexVery High FEMA NRI

Median household income$97,948

Median area rent$1,450/mo

Median home value$639,400

the verdict

0.68%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.68% · rent $1,536

Intrinsic value · income approach

$453,709

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.