Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

316 Shanklin Rd, Beaufort, SC 29906 — $155,000 · ~1% rule | OnePercent

316 Shanklin Rd, Beaufort, SC 29906

$155,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Beaufort 29906·316 Shanklin Rd, Beaufort, SC 29906

Confirmed 1 day ago

316 Shanklin Rd, Beaufort, SC 29906

2 ba · built 1982 · Beaufort · MOBILE·source listing ↗

$155,000

rent, three ways

OnePercent model (vv1)$1,477/mo

p10–p90 confidence band

HUD Fair Market Rent · 29906 · $1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Beaufort

Flood risk indexRelatively High FEMA NRI

Median household income$68,174

Median area rent$1,475/mo

Median home value$265,300

the verdict

0.95%vs 1.2% target

Modeled rent: $1,477/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: Nonelisting

Cap rate: 6.8%
Cash flow: +$99/mo
Cash-on-cash: 3.3%

financing: 20% down · — (FRED, live) · 30yr

$155,000

0.95% · rent $1,477

Intrinsic value · income approach

$236,273

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro