728 Tess St, Graniteville, SC 29829

5 bd · 3.5 ba · 2,505 sqft · Graniteville · SINGLE_FAMILY·source listing ↗

$318,735

rent, three ways

OnePercent model (vv1)$3,076/mo

p10–p90 confidence band

HUD Fair Market Rent · 29829 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Aiken

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,228

Median area rent$977/mo

Median home value$246,900

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$318,735

0.97% · rent $3,076

Intrinsic value · income approach

$402,301

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.